County Profile for Carroll - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2021 174,208
Total Cost Reports Filed in 2021 2 Total Births 1,634
Total Cost Reports Submitted 0 Total Deaths 1,804
Total Cost Reports Settled 2 Net Population Natural Change -170
Total Cost Reports Reopened 0 Total International Migration 63
Total Cost Reports Ammended 0 Total Domestic Migration 1,304
Total Cost Reports Audited 0 Total Residual 88
Net Population Change 1,285

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 177,641,000 Total Charges 335,960,954
Fixed Assets 146,353,000 Contract Allowance 81,440,756
Other Assets 151,153,000 Operating Revenue 254,520,198
Total Assets 475,147,000 Operating Expenses 335,017,083
Current Liabilities 81,014,000 Operating Margin -80,496,885
Long Term Liabilities 135,746,000 Other Income 69,138,188
Total Equity 258,387,000 Other Expense 0
Total Liabilities and Equity 475,147,000 Net Profit or Loss -11,358,697

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $31,001 Revenue per Bed $378,750 Revenue per Person $1,461
Net Margin per Discharge ($9,805) Net Margin per Bed ($119,787) Net Margin per Person ($462)
Net Profit per Discharge ($1,384) Net Profit per Bed ($16,903) Net Profit per Person ($65)
Net Fixed Assets per Discharge $17,826 Net Fixed Assets per Bed $217,787 Net Fixed Assets per Bed $840
Long Term Debt per Discharge $16,534 Long Term Debt per Bed $202,003 Long Term Debt per Person $779
Persons per Discharge 0 Persons per Bed 259
Occupancy Rate 47.0 %
Length of Stay 14 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 986 Net Fixed Assets 556 Population Estimate 388
Total Revenue 648 Long Term Liabilities 396 Total Patient Discharges 617
Net Margin 3,155 Total Patient Beds 243
Net Profit or Loss 3,194

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 113,430,053 114,442,832 0.9912
31 Intensive Care Unit 7,577,543 9,896,222 0.7657
32 Coronary Care Unit 0 0
43 Nursery 1,630,633 2,341,389 0.6964
44 Skilled Nursing Care 0 0
50 Operating Room 12,354,048 20,503,897 0.6025
51 Recovery Room 0 0
52 Labor and Delivery Room 3,966,155 7,364,383 0.5386

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 17,444,369 13 Nursing Administration 2,917,461
02,03 Captial Related - Movable Equipment 992,166 14 Central Services and Supply 3,666,464
04 Employee Benefits 20,023,274 15 Pharmacy 4,844,850
05 Administrative and General 43,176,434 16 Medical Records and Medical Library 493,907
06 Maintenance and Repairs 2,930,391 17 Social Services 2,402,109
07 Operation of Plant 10,857,884 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,477,724 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 6,093,233 20,21,22,23 Education Programs 0
Total General Service Cost Centers 120,320,266

County Profile for Carroll - 2021